Due to its marginal size within the Group, the business has now been reclassified and consolidated into Other operations segment in Continuing Operations. The impact of the brass rod operations on the Group's EPS was EUR -0.02 in 2009. Following the reclassification, Outokumpu does not any more present continuing and discontinued operations separately in its financial information.
The tables attached present restated comparable financial figures of Outokumpu Group for 2009 and 2010 following the reclassification.
Key figures by quarter |
|
|
|
| ||||||
|
|
|
|
| ||||||
EUR million | I/09 | II/09 | III/09 | IV/09 | ||||||
Sales | 688 | 623 | 595 | 736 | ||||||
Operating profit | -249 | -96 | -66 | -31 | ||||||
Operating profit margin, % | -36.2 | -15.4 | -11.0 | -4.2 | ||||||
EBITDA | -197 | -43 | 2 | 26 | ||||||
Return on capital employed, % | -27.4 | -11.3 | -7.6 | -3.5 | ||||||
Return on equity, % | -28.0 | -13.8 | -9.0 | -1.0 | ||||||
|
|
|
|
| ||||||
Capital employed at end of period | 3 382 | 3 426 | 3 464 | 3 642 | ||||||
Net interest-bearing |
|
|
|
| ||||||
debt at end of period | 831 | 929 | 1 018 | 1 191 | ||||||
Equity-to-assets ratio |
|
|
|
| ||||||
at end of period, % | 51.3 | 52.2 | 50.8 | 50.6 | ||||||
Debt-to-equity ratio |
|
|
|
| ||||||
at end of period, % | 32.6 | 37.2 | 41.6 | 48.6 | ||||||
|
|
|
|
| ||||||
Earnings per share, EUR | -1.04 | -0.48 | -0.31 | -0.04 | ||||||
Average number of shares |
|
|
|
| ||||||
outstanding, in thousands 1) | 180 413 | 180 955 | 180 963 | 180 963 | ||||||
Equity per share |
|
|
|
| ||||||
at end of period, EUR | 14.09 | 13.79 | 13.51 | 13.54 | ||||||
Number of shares outstanding |
|
|
|
| ||||||
at end of period, in thousands 1) | 180 953 | 180 963 | 180 963 | 180 970 | ||||||
|
|
|
|
| ||||||
|
|
|
|
| ||||||
Capital expenditure | 63 | 46 | 56 | 83 | ||||||
Depreciation | 52 | 53 | 53 | 56 | ||||||
Deliveries, |
|
|
|
| ||||||
1 000 tonnes | 247 | 268 | 238 | 277 | ||||||
|
|
|
|
| ||||||
Average personnel for the period | 8 488 | 8 180 | 7 923 | 7 771 | ||||||
|
|
|
|
| ||||||
EUR million | I/10 | II/10 | III/10 |
| ||||||
Sales | 929 | 1 125 | 1 014 |
| ||||||
Operating profit | -21 | 72 | -49 |
| ||||||
Operating profit margin, % | -2.3 | 6.4 | -4.8 |
| ||||||
EBITDA | 35 | 129 | 12 |
| ||||||
Return on capital employed, % | -2.3 | 7.3 | -4.6 |
| ||||||
Return on equity, % | -3.4 | 7.2 | -9.1 |
| ||||||
|
|
|
|
| ||||||
Capital employed at end of period | 3 719 | 4 187 | 4 275 |
| ||||||
Net interest-bearing |
|
|
|
| ||||||
debt at end of period | 1 302 | 1 696 | 1 831 |
| ||||||
Equity-to-assets ratio |
|
|
|
| ||||||
at end of period, % | 47.3 | 43.6 | 42.8 |
| ||||||
Debt-to-equity ratio |
|
|
|
| ||||||
at end of period, % | 53.9 | 68.1 | 74.9 |
| ||||||
|
|
|
|
| ||||||
Earnings per share, EUR | -0.11 | 0.24 | -0.31 |
| ||||||
Average number of shares |
|
|
|
| ||||||
outstanding, in thousands 1) | 181 245 | 181 907 | 181 917 |
| ||||||
Equity per share |
|
|
|
| ||||||
at end of period, EUR | 13.28 | 13.68 | 13.43 |
| ||||||
Number of shares outstanding |
|
|
|
| ||||||
at end of period, in thousands 1) | 181 897 | 181 915 | 181 917 |
| ||||||
|
|
|
|
| ||||||
|
|
|
|
| ||||||
Capital expenditure | 28 | 45 | 40 |
| ||||||
Depreciation | 56 | 57 | 61 |
| ||||||
Deliveries, |
|
|
|
| ||||||
1 000 tonnes | 333 | 339 | 307 |
| ||||||
|
|
|
|
| ||||||
Average personnel for the period | 7 752 | 8 357 | 8 401 |
| ||||||
|
|
|
|
| ||||||
1) The number of own shares repurchased is excluded. |
|
| ||||||||
|
|
|
|
| ||||||
Income statement by quarter |
|
|
|
|
|
| ||||
|
|
|
|
|
|
| ||||
EUR million | I/09 | II/09 | III/09 | IV/09 | 2009 |
| ||||
Sales |
|
|
|
|
|
| ||||
General Stainless | 476 | 501 | 496 | 592 | 2 065 |
| ||||
of which intersegment sales | 97 | 100 | 107 | 117 | 421 |
| ||||
Specialty Stainless | 371 | 278 | 258 | 332 | 1 239 |
| ||||
of which intersegment sales | 75 | 67 | 64 | 87 | 293 |
| ||||
Other operations | 75 | 64 | 64 | 70 | 273 |
| ||||
of which intersegment sales | 61 | 52 | 52 | 55 | 221 |
| ||||
Intra-group sales | -233 | -220 | -224 | -259 | -935 |
| ||||
Total sales | 688 | 623 | 595 | 736 | 2 641 |
| ||||
|
|
|
|
|
|
| ||||
Operating profit |
|
|
|
|
|
| ||||
General Stainless | -157 | -52 | -38 | -12 | -259 |
| ||||
Specialty Stainless | -82 | -37 | -21 | -10 | -149 |
| ||||
Other operations | -12 | -6 | -5 | -11 | -34 |
| ||||
Intra-group items | 2 | -0 | -3 | 2 | 1 |
| ||||
Total operating profit | -249 | -96 | -66 | -31 | -441 |
| ||||
|
|
|
|
|
|
| ||||
Share of results |
|
|
|
|
|
| ||||
in associated companies | -3 | -0 | -6 | -3 | -13 |
| ||||
Financial income and expenses | 0 | -11 | -11 | -4 | -25 |
| ||||
Profit before taxes | -251 | -107 | -82 | -38 | -479 |
| ||||
Income taxes | 64 | 20 | 26 | 32 | 143 |
| ||||
|
|
|
|
|
|
| ||||
Net profit for the period | -187 | -87 | -56 | -6 | -336 |
| ||||
|
|
|
|
|
|
| ||||
Attributable to: |
|
|
|
|
|
| ||||
The owners of the parent | -187 | -87 | -55 | -7 | -336 |
| ||||
Non-controlling interests | -0 | -0 | -0 | 0 | -0 |
| ||||
|
|
|
|
|
|
| ||||
EUR million | I/10 | II/10 | III/10 |
|
|
| ||||
Sales |
|
|
|
|
|
| ||||
General Stainless | 754 | 962 | 860 |
|
|
| ||||
of which intersegment sales | 138 | 214 | 189 |
|
|
| ||||
Specialty Stainless | 367 | 469 | 397 |
|
|
| ||||
of which intersegment sales | 91 | 122 | 86 |
|
|
| ||||
Other operations | 102 | 100 | 99 |
|
|
| ||||
of which intersegment sales | 65 | 70 | 67 |
|
|
| ||||
Intra-group sales | -295 | -407 | -342 |
|
|
| ||||
Total sales | 929 | 1 125 | 1 014 |
|
|
| ||||
|
|
|
|
|
|
| ||||
Operating profit |
|
|
|
|
|
| ||||
General Stainless | -2 | 75 | -52 |
|
|
| ||||
Specialty Stainless | -21 | 22 | -14 |
|
|
| ||||
Other operations | 2 | -14 | 10 |
|
|
| ||||
Intra-group items | -1 | -10 | 8 |
|
|
| ||||
Total operating profit | -21 | 72 | -49 |
|
|
| ||||
|
|
|
|
|
|
| ||||
Share of results |
|
|
|
|
|
| ||||
in associated companies | -7 | -2 | -5 |
|
|
| ||||
Financial income and expenses | -4 | -6 | -34 |
|
|
| ||||
Profit before taxes | -32 | 64 | -88 |
|
|
| ||||
Income taxes | 12 | -20 | 32 |
|
|
| ||||
|
|
|
|
|
|
| ||||
Net profit for the period | -21 | 44 | -56 |
|
|
| ||||
|
|
|
|
|
|
| ||||
Attributable to: |
|
|
|
|
|
| ||||
The owners of the parent | -21 | 44 | -56 |
|
|
| ||||
Non-controlling interests | -0 | 0 | -0 |
|
|
| ||||
|
|
|
|
|
|
| ||||
Segment information |
|
|
|
|
|
| ||||
|
|
|
|
|
|
| ||||
Other operations |
|
|
|
|
|
| ||||
|
|
|
|
|
|
| ||||
EUR million | I/09 | II/09 | III/09 | IV/09 | 2009 |
| ||||
Sales | 75 | 64 | 64 | 70 | 273 |
| ||||
|
|
|
|
|
|
| ||||
Operating profit | -12 | -6 | -5 | -11 | -34 |
| ||||
|
|
|
|
|
|
| ||||
Operating capital at |
|
|
|
|
|
| ||||
the end of period | 116 | 257 | 240 | 250 | 250 |
| ||||
|
|
|
|
|
|
| ||||
Average personnel |
|
|
|
|
|
| ||||
for the period | 679 | 675 | 671 | 647 | 668 |
| ||||
|
|
|
|
|
|
| ||||
EUR million | I/10 | II/10 | III/10 |
|
|
| ||||
Sales | 102 | 100 | 99 |
|
|
| ||||
|
|
|
|
|
|
| ||||
Operating profit | 2 | -14 | 10 |
|
|
| ||||
|
|
|
|
|
|
| ||||
Operating capital at |
|
|
|
|
|
| ||||
the end of period | 184 | 299 | 249 |
|
|
| ||||
|
|
|
|
|
|
| ||||
Average personnel |
|
|
|
|
|
| ||||
for the period | 653 | 667 | 669 |
|
|
| ||||
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
OUTOKUMPU OYJ
Outokumpu is a global leader in stainless steel with the vision to be the undisputed number one. Customers in a wide range of industries use our stainless steel and services worldwide. Being fully recyclable, maintenance-free, as well as very strong and durable material, stainless steel is one of the key building blocks for sustainable future. Outokumpu employs some 7 500 people in more than 30 countries. The Group's head office is located in Espoo, Finland. Outokumpu is listed on the NASDAQ OMX Helsinki.
No comments:
Post a Comment